DCF (3 anos)

VP = Σ FCF/(1+r)^t + TV/(1+r)³.

Created by: Renato Passos, Eng. de Software
Reviewed by: Renato Passos, Eng. de Software

Last updated: Apr 18, 2026

FCF 1

FCF 2

FCF 3

g perpetuidade

%

WACC

%

Valor

R$ 1.425.028,34

Formula

DCF

Other Corporate Finance calculators

WACC FCF (Free Cash Flow)EBIT EBITDA Margem EBITDA Dívida Líquida Dívida/EBITDA Cobertura de Juros